404 Davis Greenwood StAnthonyTX79821
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 404 Davis Greenwood St, Anthony, TX, 79821 in Anthony. Priced at $329,950, it generates $3,140/mo in gross rent and $794/mo in net monthly cash flow, a 11.42% yield that comfortably supports the 2.12 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,529. Five-year appreciation: $91,159. Equity from principal paydown: $3,039/yr. Total projected cumulative return: $177,503.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 6.2% |
| Monthly Cash Flow | $794 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,140 |
| Total Monthly Debt Service | $2,215 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79821, Anthony, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,073 (100%) |
| Owner Occupied HU | 1,434 (69.2%) |
| Renter Occupied HU | 488 (23.5%) |
| Vacant Housing Units | 151 ( 7.3%) |
| Median Home Value | $217,713 |
| Average Home Value | $238,818 |
Housing Distribution
Address Breakdown
Residential
1,792
Single Family
1,713
Multi-Family
79
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79821, Anthony, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,073 (100%) |
| Owner Occupied HU | 1,434 (69.2%) |
| Renter Occupied HU | 488 (23.5%) |
| Vacant Housing Units | 151 ( 7.3%) |
| Median Home Value | $217,713 |
| Average Home Value | $238,818 |
Housing Distribution
Address Breakdown
Residential
1,792
Single Family
1,713
Multi-Family
79
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices