404 Darrell Ln, Hurt, VA, 24563 | $411/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

404 Darrell Ln, Hurt, VA, 24563 | $411/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1438 sft

0 Saunders Point Rd #26, Huddleston, VA, 24104

3 Bed
2 Bath
1438 sft

0 Saunders Point Rd #25, Huddleston, VA, 24104

3 Bed
2 Bath
1438 sft

0 Saunders Point Rd #23, Huddleston, VA, 24104

3 Bed
2 Bath
1438 sft

0 Saunders Point Rd #27, Huddleston, VA, 24104

Nearby investment properties with comparable prices

3 Bed
1 Bath
888 sft

5901 Rockford School Rd, Gretna, VA, 24557

3 Bed
2 Bath
1700 sft

711 Leftwich St, Gretna, VA, 24557

3 Bed
1 Bath
1144 sft

10596 Rockford School Rd, Gretna, VA, 24557

3 Bed
1 Bath
1308 sft

207 Ramsey Rd, Hurt, VA, 24563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hurt at 404 Darrell Ln, Hurt, VA, 24563 with 5% annual appreciation on a $219,000 basis while $1,720/mo rent supports operations. Total monthly income totals $1,720/mo and a $1,072/mo payment preserves $411/mo for cash returns. Annual cash flow comes to $4,929/yr on $72,599 deployed, and return on cash invested reaches 26.7% in year one. Equity gained on principal adds $1,413/yr, and five-year appreciation sums $60,506 alongside rental yield of 9.42%. Five-year ROI measures 138.99% and total cumulative return in cash totals $100,905.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,720/mo property income versus a $1,072/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1979

1 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this one-story brick ranch, perfectly situated on a spacious one-acre lot offering both comfort and country charm. Step inside to an inviting open floor concept that seamlessly connects the great room, dining area, and kitchen, ideal for entertaining or everyday living. The modern kitchen features a large center island, ample cabinetry, and plenty of workspace for your culinary creations. This home offers three comfortable bedrooms and three full bathrooms, including a primary suite with a private bath. Enjoy the convenience of a main-level laundry room and plenty of storage throughout. Relax or host gatherings in the screened porch overlooking the backyard or step out onto the deck for outdoor dining and peaceful country views. Additional highlights include off-street parking and a one-car garage for extra convenience. Located in the heart of Hurt, Virginia, this home combines small-town tranquility with easy access to nearby amenities. HUD homes sold as is (IN).

Neighborhood Data

Neighborhood data shown for ZIP Code: 24563, Hurt, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,425 (100%)
Owner Occupied HU	1,644 (67.8%)
Renter Occupied HU	481 (19.8%)
Vacant Housing Units	300 (12.4%)
Median Home Value	$130,959
Average Home Value	$146,084