








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hurt at 404 Darrell Ln, Hurt, VA, 24563 with 5% annual appreciation on a $219,000 basis while $1,720/mo rent supports operations. Total monthly income totals $1,720/mo and a $1,072/mo payment preserves $411/mo for cash returns. Annual cash flow comes to $4,929/yr on $72,599 deployed, and return on cash invested reaches 26.7% in year one. Equity gained on principal adds $1,413/yr, and five-year appreciation sums $60,506 alongside rental yield of 9.42%. Five-year ROI measures 138.99% and total cumulative return in cash totals $100,905.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,720/mo property income versus a $1,072/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1979
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24563, Hurt, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,425 (100%) |
| Owner Occupied HU | 1,644 (67.8%) |
| Renter Occupied HU | 481 (19.8%) |
| Vacant Housing Units | 300 (12.4%) |
| Median Home Value | $130,959 |
| Average Home Value | $146,084 |
Residential
2,285
Single Family
2,285
Multi-Family
0
Businesses
88
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cheryl Daffner • Realty ONE Group Leading Edge
Mls Name: LMLS
Mls ID: #362779