404 Cleaves StDallasTX75203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 404 C. Total monthly income runs $3,225/mo, and a $2,668/mo payment. Purchase price stands at $545,000, and rental yield measures 7.1% with $3,225/mo rent. Return on cash invested shows 15.7% in year one, and 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 81.47% and total cumulative return in cash records $146,088. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,225/mo property income covering a $2,668/mo payment rather than investor’s personal income.
Single Family
Built in 2025
3,659 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75203, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,521 (100%) |
| Owner Occupied HU | 1,779 (20.9%) |
| Renter Occupied HU | 5,592 (65.6%) |
| Vacant Housing Units | 1,150 (13.5%) |
| Median Home Value | $201,658 |
| Average Home Value | $291,334 |
Housing Distribution
Address Breakdown
Residential
7,375
Single Family
3,536
Multi-Family
3,839
Businesses
523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices