404 Chieftain Trl, Harker Heights, TX, 76548 | $226/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

404 Chieftain Trl, Harker Heights, TX, 76548 | $226/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1481 sft

9612 Falme Ln, Killeen, TX, 76542

4 Bed
2 Bath
1834 sft

800 Cosper Creek Dr, Killeen, TX, 76542

4 Bed
3 Bath
2630 sft

3411 Parkmill Dr, Killeen, TX, 76542

3 Bed
2 Bath
1501 sft

162 Hugh Dr, Killeen, TX, 76542

Nearby investment properties with comparable prices

3 Bed
2 Bath
1742 sft

605 Rebecca Lynn Ln, Killeen, TX, 76542

3 Bed
2 Bath
1670 sft

3413 Parkmill Dr, Killeen, TX, 76542

4 Bed
2 Bath
1542 sft

7003 Cokui Dr, Killeen, TX, 76542

3 Bed
2 Bath
1571 sft

407 Danielle Dr, Killeen, TX, 76542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harker Heights at 404 Chieftain Trl, Harker Heights, TX, 76548 listed at $265,000 pairs $2,110/mo rent with a $1,297/mo payment to leave $226/mo cash flow. Total monthly income runs $2,110/mo, and annual cash flow reaches $2,707/yr on $87,848 cash to close. Return on cash invested measures 22.99% in year one, and rental yield registers 9.55% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 120.58% and total cumulative return in cash totals $105,927. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,110/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2007

8,999 sqft lot

$N/A/sqft

No HOA

More details about the property

Absolutely Stunning!!! This move-in ready gem delivers the perfect blend of comfort, style, and location. Featuring 3 bdrms, 2 baths, and 1,800 sq. ft., this home sits on a generous lot at the end of a peaceful cul-de-sac in the highly sought-after Harker Heights communityand its ready for its next proud owner to call it home Step inside and feel the warmth of the wood-laminate floors and the inviting glow of natural sunlight pouring through the living room windows. The cozy fireplace creates a welcoming centerpiece, while the open-concept design flows beautifully into a chefs kitchenperfect for entertaining, cooking with ease, and hosting unforgettable gatherings.Escape to the spacious primary suite, your personal retreat after a long day. Enjoy the luxury of dual vanities and a separate shower, designed for comfort and relaxation. Two additional bedrooms and a formal dining room offer plenty of flexibility for guests, family, or a home office. Love the outdoors? Youre going to adore the backyard! Whether its weekend barbecues, family fun, or peaceful evenings , this space delivers endless possibilities. Located minutes from top-rated schools, shopping, restaurants, and Fort Hood, with convenient highway access, this home checks EVERY box.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,452 (100%)
Owner Occupied HU	7,793 (57.9%)
Renter Occupied HU	4,954 (36.8%)
Vacant Housing Units	705 ( 5.2%)
Median Home Value	$305,751
Average Home Value	$308,017