404 Camelot Hill DrYoungsvilleLA70592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Youngsville at 404 Camelot Hill Dr, Youngsville, LA, 70592 listed at $275,000 pairs $2,019/mo rent with a $1,346/mo payment to leave $287/mo cash flow. Total monthly income runs $2,019/mo, and annual cash flow reaches $3,442/yr on $91,163 cash to close. Return on cash invested measures 23.68% in year one, and rental yield registers 8.81% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 123.25% and total cumulative return in cash totals $112,355. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,019/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
1.52 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley N Noel Thompson • NextHome Cutting Edge Realty
Mls Name: RAA
Mls Provider:
Mls ID: #2500000184
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the REALTOR Association of Acadiana MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable, but not guaranteed accurate. Data last updated 2025-06-16 11:45:14 PDT