Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,694/mo, and a $3,891/mo payment. Purchase price stands at $794,900, and rental yield measures 7.09% with $4,694/mo rent. Return on cash invested shows 14.85% in year one, and 5% annual appreciation builds toward $219,616 over five years. Five-year ROI reaches 77.19% and total cumulative return in cash records $201,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,694/mo property income covering a $3,891/mo payment rather than investor’s personal income.
Single Family
Built in 2014
9,060 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listed for sale | $794,900 |
| 2025-08-12 | Listing removed | N/A |
| 2025-05-14 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-24 | $14612.66 | -1.32% | $786,218 | 0.91% |
| 2023-09-24 | $14808.42 | -3.84% | $779,116 | 11.61% |
| 2022-09-24 | $15399.32 | N/A | $698,066 | 18.32% |
Listed by: Jackie Black • Texas Best Properties
Mls Name: NTREIS
Mls ID: #21067960
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
