404 Belgrove WayEasleySC29640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Easley at 404 Belgrove Way, Easley, SC, 29640 priced at $246,490 pairs $1,830/mo rent with $363/mo cash flow after a $1,206/mo payment. Total monthly income equals $1,830/mo, and annual cash flow comes to $4,358/yr on $81,711 invested. Return on cash invested is 25.24% in year one, and rental yield stands at 8.91% on a $246,490 basis. Equity gained on principal adds $1,591/yr, and 5% annual appreciation accumulates to $68,101 by year five. Five-year ROI measures 131.17% and total cumulative return in cash reaches $107,184. For financing, Ziffy Mortgage’s DSCR program evaluates $1,830/mo property income against a $1,206/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29640, Easley, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,586 (100%) |
| Owner Occupied HU | 10,466 (67.2%) |
| Renter Occupied HU | 3,897 (25.0%) |
| Vacant Housing Units | 1,223 ( 7.8%) |
| Median Home Value | $251,960 |
| Average Home Value | $291,439 |
Housing Distribution
Address Breakdown
Residential
14,545
Single Family
14,205
Multi-Family
340
Businesses
1,049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laine Tucker • Coldwell Banker Caine/Williams
Mls Name: WUMLS
Mls ID: #20295467