404 Bayberry LnGordonsvilleVA22942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gordonsville at 404 Bayberry Ln, Gordonsville, VA, 22942 earns $155/mo cash flow from $3,259/mo rent with a $2,341/mo payment. Total monthly income totals $3,259/mo, and annual cash flow totals $1,858/yr on $158,554 capital. ROI tracks 21.08% on current figures, and rental yield reads 8.18% at a $478,293 purchase. Equity gained on principal adds $3,086/yr, and 5% annual appreciation supports $132,144 over five years. Five-year ROI reaches 109.51% and total cumulative return in cash sums $173,637. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,259/mo property income instead of your personal income.
Townhouse
Built in 2023
5,227 sqft lot
$N/A/sqft
$245 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22942, Gordonsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,061 (100%) |
| Owner Occupied HU | 3,578 (70.7%) |
| Renter Occupied HU | 961 (19.0%) |
| Vacant Housing Units | 522 (10.3%) |
| Median Home Value | $367,492 |
| Average Home Value | $440,245 |
Housing Distribution
Address Breakdown
Residential
4,015
Single Family
3,978
Multi-Family
37
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Lackman • CH REALTY LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #648455
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.