404 Autumn TrlGeorgetownTX78626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Georgetown at 404 Autumn Trl, Georgetown, TX, 78626 priced at $389,500 converts $3,378/mo rent into $609/mo cash flow after a $1,906/mo obligation. Total monthly income equals $3,378/mo, and annual cash flow totals $7,303/yr on $129,119 invested. Return on cash invested prints 25.57% in year one, and rental yield reads 10.41% against a $389,500 entry. Equity gained on principal adds $2,513/yr, while 5% annual appreciation compiles into $107,612 by year five. Five-year ROI reaches 134.38% and total cumulative return in cash sums $173,515. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,378/mo property income covering a $1,906/mo payment, not borrower’s personal income.
Single Family
Built in 1998
9,321 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Housing Distribution
Address Breakdown
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarai Mata • Dash Realty
Mls Name: Unlock MLS
Mls ID: #8300557