404 Athletic St, Martinsburg, WV, 25404 | $729/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1544 sft

8421 Winding Way, Williamsport, MD, 21795

Investment Property+ 2 more

4 Bed
2 Bath
2128 sft

406 Jenny Wren Dr, Martinsburg, WV, 25404

3 Bed
2 Bath
1044 sft

1005 Columbia Rd, Hagerstown, MD, 21742

3 Bed
2 Bath
1056 sft

193 Cool Hollow Dr, Falling Waters, WV, 25419

Nearby investment properties with comparable prices

2 Bed
1 Bath
1176 sft

12 S High St, Funkstown, MD, 21734

2 Bed
1 Bath
840 sft

111 S Buchannan St, Ranson, WV, 25438

2 Bed
1 Bath
1200 sft

103 N Mary St, Hedgesville, WV, 25427

3 Bed
2 Bath
1496 sft

141 E Park Ave, Ranson, WV, 25438

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Martinsburg at 404 Athletic St, Martinsburg, WV, 25404 uses $86,157 cash to close to unlock $8,751/yr annual cash flow and $729/mo monthly cash flow. Total monthly income runs $2,233/mo, and a $1,272/mo payment keeps the spread at $729/mo. Purchase price stands at $259,900, and rental yield measures 10.31% with $2,233/mo rent. Return on cash invested shows 30.07% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 156.81% and total cumulative return in cash records $135,106. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,233/mo property income covering a $1,272/mo payment rather than investor’s personal income.

Single Family

Built in 2020

1,120 sqft lot

$N/A/sqft

No HOA