404 Ashley Park, Schertz, TX, 78154 | $341/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

404 Ashley Park, Schertz, TX, 78154 | $341/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2351 sft

14823 River Vista S, San Antonio, TX, 78216

3 Bed
2 Bath
2087 sft

14819 River Gln N, San Antonio, TX, 78216

3 Bed
2 Bath
1499 sft

4926 SIERRA MADRE, San Antonio, TX, 78233

6 Bed
4 Bath
3069 sft

11019 BALTIC DR, San Antonio, TX, 78213

Nearby investment properties with comparable prices

2 Bed
2 Bath
1952 sft

14211 Indian Woods, San Antonio, TX, 78249

3 Bed
2 Bath
2115 sft

15318 Preston Pass, San Antonio, TX, 78247

3 Bed
2 Bath
1827 sft

13914 syracuse, San Antonio, TX, 78249

4 Bed
2 Bath
2314 sft

14703 Chimney Way, San Antonio, TX, 78232

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Schertz at 404 Ashley Park, Schertz, TX, 78154 listed at $365,000 pairs $2,936/mo rent with a $1,786/mo payment to leave $341/mo cash flow. Total monthly income runs $2,936/mo, and annual cash flow reaches $4,091/yr on $120,998 cash to close. Return on cash invested measures 23.29% in year one, and rental yield registers 9.65% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 122.17% and total cumulative return in cash totals $147,823. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,936/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1999

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome Home to One of the Best Small Towns in America! This beautifully remodeled home sits on an oversized cul-de-sac lot (0.301 acres), surrounded by mature Texas live oaks, offering a park-like setting right in your own backyard. With nearly 3,000 sq. ft., this spacious home features 3 large bedrooms, 2.5 baths, and 3 living areas, including a HUGE upstairs game room/bonus room with a double-door walk-in closet. Almost 3,000 sq. ft. of living space, 3 living areas including an oversized upstairs game room, Texas-sized primary bedroom, Fresh interior paint, Luxury Vinyl Plank flooring throughout - NO carpet! Newer dishwasher & stove, 15 SEER A/C unit, newer furnace (2023), Newer roof (2022). Oversized cul-de-sac lot with mature trees and abundant shade Newer custom deck for relaxation and entertaining. Large shady play area with a playset that stays. Two storage sheds providing ample storage. Full sprinkler system. French doors leading out to the newly built deck. Low maintenance backyard with plenty of space to add a pool if desired. This home has been beautifully updated throughout and offers the perfect blend of space, comfort, and outdoor enjoyment. Experience peaceful small-town living with big Texas charm! Highly desirable Schertz community and Schertz-Cibolo-Universal City ISD. Within walking distance to Paschal Elementary School and Wilder Middle school and within minutes from the prestigious Clemens High School. Easy access to Randolph AFB, Ft. Sam Houston, and the I-35 corridor. Convenient to shopping, dining, parks, and top-rated schools.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,854 (100%)
Owner Occupied HU	11,748 (69.7%)
Renter Occupied HU	4,430 (26.3%)
Vacant Housing Units	676 ( 4.0%)
Median Home Value	$337,195
Average Home Value	$362,054