404 Amis Chapel RdSurgoinsvilleTN37873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Surgoinsville at 404 Amis Chapel Rd, Surgoinsville, TN, 37873 with 5% annual appreciation on a $185,000 basis while $1,658/mo rent supports operations. Total monthly income totals $1,658/mo and a $905/mo payment preserves $551/mo for cash returns. Annual cash flow comes to $6,612/yr on $61,328 deployed, and return on cash invested reaches 30.69% in year one. Equity gained on principal adds $1,194/yr, and five-year appreciation sums $51,112 alongside rental yield of 10.75%. Five-year ROI measures 160.47% and total cumulative return in cash totals $98,415.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,658/mo property income versus a $905/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2006
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37873, Surgoinsville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,126 (100%) |
| Owner Occupied HU | 1,515 (71.3%) |
| Renter Occupied HU | 360 (16.9%) |
| Vacant Housing Units | 251 (11.8%) |
| Median Home Value | $175,310 |
| Average Home Value | $198,675 |
Housing Distribution
Address Breakdown
Residential
1,898
Single Family
1,898
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandi Hurd • Hurd Realty, LLC
Mls Name: TVRMLS
Mls ID: #9989539