Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pleasanton at 404 Alta, Pleasanton, TX, 78064 priced at $269,000 pairs $2,137/mo rent with $224/mo cash flow after a $1,317/mo payment. Total monthly income equals $2,137/mo, and annual cash flow comes to $2,685/yr on $89,174 invested. Return on cash invested is 22.92% in year one, and rental yield stands at 9.53% on a $269,000 basis. Equity gained on principal adds $1,736/yr, and 5% annual appreciation accumulates to $74,320 by year five. Five-year ROI measures 120.2% and total cumulative return in cash reaches $107,183. For financing, Ziffy Mortgage’s DSCR program evaluates $2,137/mo property income against a $1,317/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $269,000 |
| 2006-10-12 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $1305.66 | -0.27% | $186,100 | -0.05% |
| 2023-06-13 | $1309.18 | 1.55% | $186,190 | 8.87% |
| 2022-06-13 | $1289.19 | -56.05% | $171,017 | 10.00% |
Listed by: Phillip Vaughn • Texas Premier Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1875348
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
