404 Adamson StHenricoVA23075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henrico at 404 Adamson St, Henrico, VA, 23075 priced at $179,990 converts $1,423/mo rent into $239/mo cash flow after a $881/mo obligation. Total monthly income equals $1,423/mo, and annual cash flow totals $2,868/yr on $59,667 invested. Return on cash invested prints 24.72% in year one, and rental yield reads 9.49% against a $179,990 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation compiles into $49,728 by year five. Five-year ROI reaches 129.22% and total cumulative return in cash sums $77,102. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,423/mo property income covering a $881/mo payment, not borrower’s personal income.
Townhouse
Built in 1974
1,751 sqft lot
$N/A/sqft
$108 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23075, Highland Springs, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,274 (100%) |
| Owner Occupied HU | 2,457 (57.5%) |
| Renter Occupied HU | 1,620 (37.9%) |
| Vacant Housing Units | 197 ( 4.6%) |
| Median Home Value | $236,462 |
| Average Home Value | $363,458 |
Housing Distribution
Address Breakdown
Residential
4,254
Single Family
4,103
Multi-Family
151
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Maraghy • Compass
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2426084
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.