404 5th StRosevilleCA95678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at 404 5th St, Roseville, CA, 95678 uses $140,888 cash to close to unlock $5,400/yr annual cash flow and $450/mo monthly cash flow. Total monthly income runs $3,079/mo, and a $2,080/mo payment keeps the spread at $450/mo. Purchase price stands at $425,000, and rental yield measures 8.69% with $3,079/mo rent. Return on cash invested shows 23.74% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 123.42% and total cumulative return in cash records $173,885. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,079/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Multi Family
Built in 1989
3,929 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,474 (100%) |
| Owner Occupied HU | 9,447 (51.1%) |
| Renter Occupied HU | 8,264 (44.7%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $596,322 |
| Average Home Value | $652,176 |
Housing Distribution
Address Breakdown
Residential
17,419
Single Family
13,738
Multi-Family
3,681
Businesses
2,784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Reagan • GUIDE Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225117796