4039 Sycamore St, Los Alamos, NM, 87544 | $396/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
894 sft

505 Oppenheimer Dr APT 312, Los Alamos, NM, 87544

2 Bed
2 Bath
1603 sft

47 Fir Dr, Jemez Springs, NM, 87025

3 Bed
2 Bath
1750 sft

349 Winter Rd, Jemez Springs, NM, 87025

1 Bed
2 Bath
1150 sft

63 Povi Pin Poe #C, Santa Fe, NM, 87506

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
1809 sft

1511 State Highway 76, Espanola, NM, 87532

3 Bed
2 Bath
1339 sft

6561 Sahchu St, Cochiti Lake, NM, 87083

2 Bed
2 Bath
1176 sft

1717 Desert Vista Dr, Espanola, NM, 87532

3 Bed
2 Bath
1188 sft

802 State Road 29, Chama, NM, 87520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Los Alamos at 4039 Sycamore St, Los Alamos, NM, 87544 offers a 8.53% rental yield on a $319,000 purchase with $2,268/mo rent. Total monthly income registers $2,268/mo, and a $1,561/mo payment leaves $396/mo available for distribution. Annual cash flow reaches $4,752/yr on $105,749 to close, and return on cash invested stands at 24.4% in year one. Equity gained on principal adds $2,058/yr while 5% annual appreciation supports $88,134 over five years. Portfolio math shows five-year ROI at 126.52% and total cumulative return in cash at $133,789. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,268/mo property income against a $1,561/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1952

5,662 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87544, Los Alamos, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,303 (100%)
Owner Occupied HU	4,052 (64.3%)
Renter Occupied HU	1,836 (29.1%)
Vacant Housing Units	415 ( 6.6%)
Median Home Value	$525,972
Average Home Value	$540,579