Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 4038 Blair Ln, San Angelo, TX, 76904 generates $2,394/mo in rent, after a $1,908/mo payment. Total monthly income is $2,394/mo. Return on cash invested sits at 16.28% in year one, and rental yield is 7.37% on a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 84.66% and total cumulative return in cash sums $109,429. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,394/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
8,058 sqft lot
$N/A/sqft
$13 annually HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listed for sale | $389,900 |
| 2022-07-08 | Listing removed | N/A |
| 2022-07-06 | Listed for rent | $2,395 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $6606.63 | 7.83% | $332,090 | 20.10% |
| 2022-02-12 | $6127.10 | 1646.56% | $276,520 | 1810.99% |
| 2021-02-12 | $350.81 | N/A | $14,470 | N/A |
Listed by: Brandie Dragt • Ultima Real Estate
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #126117
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
