4036 Monacan Trail RdNorth GardenVA22959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Garden at 4036 Monacan Trail Rd, North Garden, VA, 22959 offers $4,426/mo rent that, after a $3,500/mo payment, leaves $151/mo cash flow. Total monthly income is $4,426/mo, and annual cash flow is $1,817/yr on $235,235 cash. Return on cash invested measures 20.83% in year one, and rental yield stands at 7.43% at a $715,000 entry. Equity gained on principal adds $4,614/yr while 5% annual appreciation compounds into $197,541 by year five. Five-year ROI records 107.49% and total cumulative return in cash reaches $252,849. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,426/mo property income versus a $3,500/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22959, North Garden, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 878 (100%) |
| Owner Occupied HU | 597 (68.0%) |
| Renter Occupied HU | 168 (19.1%) |
| Vacant Housing Units | 113 (12.9%) |
| Median Home Value | $737,939 |
| Average Home Value | $832,111 |
Housing Distribution
Address Breakdown
Residential
750
Single Family
750
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JAMIE ADDINGTON • RE/MAX REALTY SPECIALISTS-CHARLOTTESVILLE
Mls Name: CAAR
Mls Provider:
Mls ID: #664318