4035 Rustling Grass Trl #MD-195Emerson Ve A InmanSC29349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Emerson Ve A Inman at 4035 Rustling Grass Trl #MD-195, Emerson Ve A Inman, SC, 29349 generates $2,485/mo in rent and, after a $1,400/mo payment, leaves $782/mo in cash flow. Total monthly income is $2,485/mo, and annual cash flow is $9,387/yr on $94,842 invested. Return on cash invested sits at 29.81% in year one, and rental yield is 10.42% on a $286,100 entry. Equity gained on principal adds $1,846/yr, while 5% annual appreciation builds toward $79,044 over five years. Five-year ROI reaches 155.64% and total cumulative return in cash sums $147,616. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,485/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29349, Inman, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,711 (100%) |
| Owner Occupied HU | 12,425 (79.1%) |
| Renter Occupied HU | 2,262 (14.4%) |
| Vacant Housing Units | 1,024 ( 6.5%) |
| Median Home Value | $281,759 |
| Average Home Value | $325,145 |
Housing Distribution
Address Breakdown
Residential
15,968
Single Family
15,967
Multi-Family
1
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A