Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,975,000
4 bds7 ba4514sqft
4035 Merrick StHoustonTX77025
1.45%
Gross Yield
-1.51%
ROI
$2,380/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Listed for sale 2 days ago
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $2,380/mo, and a $9,667/mo payment. Purchase price stands at $1,975,000, and rental yield measures 1.45% with $2,380/mo rent. Return on cash invested shows -1.51% in year one, and 5% annual appreciation builds toward $545,656 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,380/mo property income covering a $9,667/mo payment rather than investor’s personal income.
Single Family
Built in 2026
8,006 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77025, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 5,713 (34.0%) |
| Renter Occupied HU | 8,672 (51.5%) |
| Vacant Housing Units | 2,440 (14.5%) |
| Median Home Value | $560,714 |
| Average Home Value | $703,232 |
Housing Distribution
Address Breakdown
Residential
15,487
Single Family
7,493
Multi-Family
7,994
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved