4035 Cedar Bluff DrWoodworthLA71485
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 4035 Cedar Bluff Dr, Woodworth, LA, 71485 in Woodworth delivers $3,073/mo in gross rent and $272/mo in net monthly income at a $450,900 entry. The 8.18% yield and 1.52 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $124,575 over five years and $4,153/yr in equity from loan paydown, total projected return is $188,492.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $272 | $850 |
City averages based on Woodworth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,073 |
| Total Monthly Debt Service | $2,622 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.30 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71485, Woodworth, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,019 (100%) |
| Owner Occupied HU | 767 (75.3%) |
| Renter Occupied HU | 176 (17.3%) |
| Vacant Housing Units | 76 ( 7.5%) |
| Median Home Value | $303,547 |
| Average Home Value | $300,385 |
Housing Distribution
Address Breakdown
Residential
974
Single Family
960
Multi-Family
14
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.30 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71485, Woodworth, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,019 (100%) |
| Owner Occupied HU | 767 (75.3%) |
| Renter Occupied HU | 176 (17.3%) |
| Vacant Housing Units | 76 ( 7.5%) |
| Median Home Value | $303,547 |
| Average Home Value | $300,385 |
Housing Distribution
Address Breakdown
Residential
974
Single Family
960
Multi-Family
14
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices