4035 Apache CirGranburyTX76048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Granbury at 4035 Apache Cir, Granbury, TX, 76048 priced at $190,300 pairs $2,297/mo rent with $788/mo cash flow after a $931/mo payment. Total monthly income equals $2,297/mo, and annual cash flow comes to $9,459/yr on $63,084 invested. Return on cash invested is 34.9% in year one, and rental yield stands at 14.48% on a $190,300 basis. Equity gained on principal adds $1,228/yr, and 5% annual appreciation accumulates to $52,576 by year five. Five-year ROI measures 185.6% and total cumulative return in cash reaches $117,082. For financing, Ziffy Mortgage’s DSCR program evaluates $2,297/mo property income against a $931/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
N/A lot
$N/A/sqft
$142 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Housing Distribution
Address Breakdown
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices