Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 4034 Rawlins St APT 103, Dallas, TX, 75219 generates $2,185/mo in rent, after a $1,268/mo payment. Total monthly income is $2,185/mo. Return on cash invested sits at 19.41% in year one, and rental yield is 10.12% on a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 103.33% and total cumulative return in cash sums $88,720. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,185/mo property income rather than buyer’s personal income.
Condo
Built in 1984
0.41 Acres lot
$N/A/sqft
$302 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $259,000 |
| 2025-01-28 | Contingent | $259,000 |
| 2025-01-16 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5215.49 | 16.88% | $305,580 | 57.14% |
| 2023-02-13 | $4462.43 | -8.59% | $194,460 | N/A |
| 2022-02-13 | $4881.69 | 17.39% | $194,460 | -2.77% |
Listed by: Sanders Avrea • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20817029
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
