4034 La Salle AveCulver CityCA90232
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 4034 La Salle Ave, Culver City, CA, 90232 in Culver City speaks for itself: 10.19% gross on a $1,649,500 price, generating $14,009/mo in rent and $3,330/mo in net income after the $7,417/mo debt service. DSCR 1.89, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $39,957 stacks alongside $455,726 in projected five-year appreciation and $15,192/yr in principal reduction. Projected total cumulative return: $841,809.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $3,330 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $14,009 |
| Total Monthly Debt Service | $10,023 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2019
6,751 sqft lot
$N/A/sqft
$475 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90232, Culver City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,622 (100%) |
| Owner Occupied HU | 2,782 (32.3%) |
| Renter Occupied HU | 5,264 (61.1%) |
| Vacant Housing Units | 576 ( 6.7%) |
| Median Home Value | $1,515,480 |
| Average Home Value | $1,516,111 |
Housing Distribution
Address Breakdown
Residential
7,627
Single Family
5,151
Multi-Family
2,476
Businesses
1,377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2019
6,751 sqft lot
$N/A/sqft
$475 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90232, Culver City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,622 (100%) |
| Owner Occupied HU | 2,782 (32.3%) |
| Renter Occupied HU | 5,264 (61.1%) |
| Vacant Housing Units | 576 ( 6.7%) |
| Median Home Value | $1,515,480 |
| Average Home Value | $1,516,111 |
Housing Distribution
Address Breakdown
Residential
7,627
Single Family
5,151
Multi-Family
2,476
Businesses
1,377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices