4033 N Cabot RdCarpenterWY82054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carpenter at 4033 N Cabot Rd, Carpenter, WY, 82054 priced at $579,000 pairs $3,350/mo rent with $58/mo cash flow after a $2,834/mo payment. Total monthly income equals $3,350/mo, and annual cash flow comes to $691/yr on $190,491 invested. Return on cash invested is 20.42% in year one, and rental yield stands at 6.94% on a $579,000 basis. Equity gained on principal adds $3,736/yr, and 5% annual appreciation accumulates to $159,967 by year five. Five-year ROI measures 104.9% and total cumulative return in cash reaches $199,831. For financing, Ziffy Mortgage’s DSCR program evaluates $3,350/mo property income against a $2,834/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
8.90 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Fox • Superior Property Management of Wyoming
Mls Name: Cheyenne BOR
Mls Provider:
Mls ID: #93876
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed accurate by the Cheyenne MLS. Copyright 2024 Cheyenne MLS