4033 Brookmont Rd, Pulaski, VA, 24301 | $166/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1145 sft

1237 Duncans Chapel Rd NW, Willis, VA, 24380

3 Bed
2 Bath
1485 sft

402 Wenonah Ave, Pearisburg, VA, 24134

2 Bed
2 Bath
1296 sft

700 Walnut Ave, Pulaski, VA, 24301

3 Bed
2 Bath
1556 sft

3878 Airport Rd, Hillsville, VA, 24343

Nearby investment properties with comparable prices

3 Bed
1 Bath
993 sft

2786 Brown Rd, Draper, VA, 24324

2 Bed
1 Bath
696 sft

505 Monroe St, Pearisburg, VA, 24134

2 Bed
2 Bath
1296 sft

700 Walnut Ave, Pulaski, VA, 24301

3 Bed
2 Bath
1150 sft

1404 Case Knife Rd, Pulaski, VA, 24301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pulaski at 4033 Brookmont Rd, Pulaski, VA, 24301 generates $763/mo in rent and, after a $489/mo payment, leaves $166/mo in cash flow. Total monthly income is $763/mo, and annual cash flow is $1,988/yr on $33,150 invested. Return on cash invested sits at 25.91% in year one, and rental yield is 9.16% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 134.78% and total cumulative return in cash sums $44,680. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $763/mo property income rather than buyer’s personal income.

Single Family

Built in 1949

0.57 Acres lot

$N/A/sqft

No HOA