Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Addison at 4032 Morman Ln, Addison, TX, 75001 earns $1,521/mo cash flow from $4,766/mo rent with a $2,227/mo payment. Total monthly income totals $4,766/mo, and annual cash flow totals $18,256/yr on $150,833 capital. ROI tracks 32.01% on current figures, and rental yield reads 12.57% at a $455,000 purchase. Equity gained on principal adds $2,936/yr, and 5% annual appreciation supports $125,708 over five years. Five-year ROI reaches 168.99% and total cumulative return in cash sums $254,896. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,766/mo property income instead of your personal income.
Single Family
Built in 1982
4,530 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75001, Addison, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,386 (100%) |
| Owner Occupied HU | 1,729 (15.2%) |
| Renter Occupied HU | 8,698 (76.4%) |
| Vacant Housing Units | 959 ( 8.4%) |
| Median Home Value | $435,573 |
| Average Home Value | $459,089 |
Residential
11,354
Single Family
1,820
Multi-Family
9,534
Businesses
2,198
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $455,000 |
| 2020-03-24 | Listing removed | $1,950 |
| 2020-03-13 | Listed for rent | $1,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $7662.95 | 13.24% | $353,310 | 23.97% |
| 2022-08-16 | $6767.04 | 5.25% | $285,000 | 9.90% |
| 2021-08-16 | $6429.70 | -2.59% | $259,330 | N/A |
Listed by: Gary Silansky • EXP REALTY
Mls Name: NTREIS
Mls ID: #20693196
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
