4032 Hearthside DrTraverse CityMI49684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Traverse City at 4032 Hearthside Dr, Traverse City, MI, 49684 uses $132,600 cash to close to unlock $6,228/yr annual cash flow and $519/mo monthly cash flow. Total monthly income runs $3,157/mo, and a $1,958/mo payment keeps the spread at $519/mo. Purchase price stands at $400,000, and rental yield measures 9.47% with $3,157/mo rent. Return on cash invested shows 24.61% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 128.55% and total cumulative return in cash records $170,452. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,157/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 1972
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49684, Traverse City, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,302 (100%) |
| Owner Occupied HU | 7,484 (60.8%) |
| Renter Occupied HU | 3,386 (27.5%) |
| Vacant Housing Units | 1,432 (11.6%) |
| Median Home Value | $398,218 |
| Average Home Value | $509,057 |
Housing Distribution
Address Breakdown
Residential
11,586
Single Family
9,750
Multi-Family
1,836
Businesses
1,955
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Clark • The Mitten Real Estate Group
Mls Name: NGLRMLS
Mls ID: #1941823