4031 Regent StDuluthMN55804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Duluth at 4031 Regent St, Duluth, MN, 55804 listed at $499,500 pairs $3,324/mo rent with a $2,445/mo payment to leave $166/mo cash flow. Total monthly income runs $3,324/mo, and annual cash flow reaches $1,997/yr on $165,584 cash to close. Return on cash invested measures 21.11% in year one, and rental yield registers 7.99% at a $499,500 basis. Equity gained on principal adds $3,223/yr, and annual property appreciation at 5% supports $138,003 by year five. Five-year ROI tracks 109.49% and total cumulative return in cash totals $181,291. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,324/mo property income relative to a $2,445/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1924
0.32 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Lilja • Think Minnesota Realty LLC
Mls Name: Lake Superior Area Realtors
Mls Provider:
Mls ID: #6119618
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Open House information is subject to change without notice. Copyright 2025 Lake Superior Area REALTORS, Inc.® MLS All Rights Reserved.