Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,020/mo, and a $3,279/mo payment. Purchase price stands at $669,900, and rental yield measures 7.2% with $4,020/mo rent. Return on cash invested shows 15.87% in year one, and 5% annual appreciation builds toward $185,081 over five years. Five-year ROI reaches 82.45% and total cumulative return in cash records $181,725. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,020/mo property income covering a $3,279/mo payment rather than investor’s personal income.
Single Family
Built in 2007
1.38 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listed for sale | $669,900 |
| 2022-05-25 | Sold | N/A |
| 2022-04-26 | Pending sale | $664,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-25 | $10328.38 | -10.84% | $647,889 | -5.42% |
| 2023-07-25 | $11583.85 | 27.92% | $685,000 | 50.05% |
| 2022-07-25 | $9055.60 | N/A | $456,500 | 10.00% |
Listed by: Matthew Crites • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #21004831
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
