4030 Walker Mountain RoadWest RutlandVT05777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Rutland at 4030 Walker Mountain Road, West Rutland, VT, 05777 offers a 11.12% rental yield on a $435,000 purchase with $4,030/mo rent. Total monthly income registers $4,030/mo, and a $2,129/mo payment leaves $1,136/mo available for distribution. Annual cash flow reaches $13,633/yr on $144,203 to close, and return on cash invested stands at 29.36% in year one. Equity gained on principal adds $2,807/yr while 5% annual appreciation supports $120,182 over five years. Portfolio math shows five-year ROI at 154.18% and total cumulative return in cash at $222,324. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,030/mo property income against a $2,129/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
10.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05777, West Rutland, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,581 (100%) |
| Owner Occupied HU | 1,129 (71.4%) |
| Renter Occupied HU | 310 (19.6%) |
| Vacant Housing Units | 142 ( 9.0%) |
| Median Home Value | $262,551 |
| Average Home Value | $301,182 |
Housing Distribution
Address Breakdown
Residential
1,216
Single Family
1,216
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leo Pond • Four Seasons Sotheby's Int'l Realty
Mls Name: PrimeMLS
Mls ID: #5075426