403 Westwood DrFriendswoodTX77546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Friendswood at 403 Westwood Dr, Friendswood, TX, 77546 at $310,000 posts ROI 29.23% with $798/mo cash flow from $3,002/mo rent. Total monthly income equals $3,002/mo, and annual cash flow records $9,574/yr on $102,765 to close. Return on cash invested measures 29.23% and rental yield reads 11.62% at the current $310,000. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 by year five. Five-year ROI prints 154.01% and total cumulative return in cash totals $158,263.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,002/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1980
9,574 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77546, Friendswood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,116 (100%) |
| Owner Occupied HU | 15,639 (74.1%) |
| Renter Occupied HU | 4,813 (22.8%) |
| Vacant Housing Units | 664 ( 3.1%) |
| Median Home Value | $384,019 |
| Average Home Value | $441,191 |
Housing Distribution
Address Breakdown
Residential
20,364
Single Family
17,359
Multi-Family
3,005
Businesses
1,330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mumtaz Tejani • JPAR Houston
Mls Name: HAR
Mls ID: #35500622