403 W 5th StMaryvilleMO64468



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 403 W 5th St, Maryville, MO, 64468 in Maryville is straightforward: $120,000 in, $965/mo in rent, $217/mo out after debt service. The 9.65% gross yield and 1.79 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $33,154 by year five. With $1,105/yr in principal equity, the total cumulative return is projected at $59,505.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.2% |
| Monthly Cash Flow | $217 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $965 |
| Total Monthly Debt Service | $700 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1915
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64468, Maryville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,338 (100%) |
| Owner Occupied HU | 3,115 (49.1%) |
| Renter Occupied HU | 2,531 (39.9%) |
| Vacant Housing Units | 692 (10.9%) |
| Median Home Value | $225,941 |
| Average Home Value | $252,302 |
Housing Distribution
Address Breakdown
Residential
6,163
Single Family
5,834
Multi-Family
329
Businesses
502



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1915
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64468, Maryville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,338 (100%) |
| Owner Occupied HU | 3,115 (49.1%) |
| Renter Occupied HU | 2,531 (39.9%) |
| Vacant Housing Units | 692 (10.9%) |
| Median Home Value | $225,941 |
| Average Home Value | $252,302 |
Housing Distribution
Address Breakdown
Residential
6,163
Single Family
5,834
Multi-Family
329
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











