








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,678/mo, and a $1,444/mo payment. Purchase price stands at $295,000, and rental yield measures 6.83% with $1,678/mo rent. Return on cash invested shows 16.99% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 87.58% and total cumulative return in cash records $85,646. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,678/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Single Family
Built in 1991
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52654, Wayland, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 703 (100%) |
| Owner Occupied HU | 516 (73.4%) |
| Renter Occupied HU | 151 (21.5%) |
| Vacant Housing Units | 36 ( 5.1%) |
| Median Home Value | $157,589 |
| Average Home Value | $225,053 |
Residential
583
Single Family
539
Multi-Family
44
Businesses
53
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kathryn Richardson • RE/MAX Affiliates
Mls Name: Iowa City Area AOR
Mls ID: #202505572