403 Stewart Farm Rd, Gray, GA, 31032 | 1.06% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2856 sft

6330 Riggins Mill Rd, Dry Branch, GA, 31020

3 Bed
1 Bath
1070 sft

1076 Crescent Ave, Macon, GA, 31204

3 Bed
1 Bath
960 sft

3339 Club Dr, Macon, GA, 31217

3 Bed
1 Bath
980 sft

871 Peachtree St, Macon, GA, 31217

Nearby investment properties with comparable prices

5 Bed
7 Bath
7179 sft

114 Clearwater Plantation Dr, Macon, GA, 31210

3 Bed
2 Bath
2556 sft

113 Island View Dr NE, Milledgeville, GA, 31061

4 Bed
4 Bath
3540 sft

1107 Saint Andrews Dr, Macon, GA, 31210

4 Bed
4 Bath
3108 sft

115 Poss Point Cv, Sparta, GA, 31087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gray at 403 Stewart Farm Rd, Gray, GA, 31032 offers $1,320/mo rent that, after a $7,305/mo payment. Total monthly income is $1,320/mo. Return on cash invested measures 1.1% in year one, and rental yield stands at 1.06% at a $1,492,500 entry. Equity gained on principal adds $9,631/yr while 5% annual appreciation compounds into $412,350 by year five. Five-year ROI records 1.77% and total cumulative return in cash reaches $8,553. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,320/mo property income versus a $7,305/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1900

121.26 Acres lot

$N/A/sqft

No HOA