403 Stewart Farm Rd, Gray, GA, 31032 | 1.06% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

403 Stewart Farm Rd, Gray, GA, 31032 | 1.06% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1606 sft

411 State Highway 57, Macon, GA, 31217

3 Bed
2 Bath
1960 sft

127 Swift Creek Dr, Macon, GA, 31217

4 Bed
2 Bath
1456 sft

434 Troon Dr, Macon, GA, 31217

3 Bed
2 Bath
1953 sft

104 Pineview Dr, Macon, GA, 31217

Nearby investment properties with comparable prices

4 Bed
5 Bath
5443 sft

1165 Saint Andrews Dr, Macon, GA, 31210

4 Bed
4 Bath
4951 sft

4978 Wellington Dr, Macon, GA, 31210

5 Bed
5 Bath
5381 sft

1435 Twin Pines Dr, Macon, GA, 31211

- Bed
2 Bath
1248 sft

White Springs Church Rd, Dry Branch, GA, 31020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gray at 403 Stewart Farm Rd, Gray, GA, 31032 offers $1,320/mo rent that, after a $7,305/mo payment. Total monthly income is $1,320/mo. Return on cash invested measures 1.1% in year one, and rental yield stands at 1.06% at a $1,492,500 entry. Equity gained on principal adds $9,631/yr while 5% annual appreciation compounds into $412,350 by year five. Five-year ROI records 1.77% and total cumulative return in cash reaches $8,553. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,320/mo property income versus a $7,305/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1900

121.26 Acres lot

$N/A/sqft

No HOA

More details about the property

Where history meets wide-open spaces-this 1900 farmhouse sits on over 120 acres of unspoiled Georgia countryside. This classic center-hall farmhouse sits on over 120+ acres of rolling pastures and woodlands. With wide front and back porches, towering ceilings, and original architectural details, this home blends historic character with endless potential. Inside, you'll find two historic-style fireplaces, richly patterned wallpaper, and light-filled rooms with sweeping country views. The spacious kitchen, with abundant cabinetry, opens to the back porch through charming swinging screen doors that give a nostalgic slam as you head out to enjoy the breeze. The main floor offers all bedrooms and two baths, while the walk-out lower level-with handsome brick floors, a partially finished bathroom, and flexible rooms-invites expansion for a studio, wine cellar, or guest space. Outbuildings dot the property, perfect for chicken coops, workshops, or farm storage. And in the springtime, the lawn becomes a sea of golden daffodils encircling the home, creating an unforgettable welcome. With a new roof and unmatched acreage, this one-of-a-kind property is perfect for a private estate, working farm, or retreat.