403 State StDupoIL62239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dupo at 403 State St, Dupo, IL, 62239 priced at $125,000 converts $1,020/mo rent into $153/mo cash flow after a $612/mo obligation. Total monthly income equals $1,020/mo, and annual cash flow totals $1,833/yr on $41,438 invested. Return on cash invested prints 24.33% in year one, and rental yield reads 9.79% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 127.58% and total cumulative return in cash sums $52,865. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,020/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 1913
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62239, Dupo, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,170 (100%) |
| Owner Occupied HU | 1,426 (65.7%) |
| Renter Occupied HU | 513 (23.6%) |
| Vacant Housing Units | 231 (10.6%) |
| Median Home Value | $123,375 |
| Average Home Value | $171,618 |
Housing Distribution
Address Breakdown
Residential
1,997
Single Family
1,934
Multi-Family
63
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices