403 S Main St UNIT S201DoylestownPA18901
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder403 S Main St UNIT S201, Doylestown, PA, 18901 in Doylestown earns a respectable 7.97% gross yield at $350,000, but after the $1,574/mo mortgage the net cash flow is $30/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.48) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $96,699 over five years, making equity the dominant return driver. Total projected return: $135,175.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $30 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,323 |
| Total Monthly Debt Service | $2,154 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18901, Doylestown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,001 (100%) |
| Owner Occupied HU | 8,045 (67.0%) |
| Renter Occupied HU | 3,397 (28.3%) |
| Vacant Housing Units | 559 ( 4.7%) |
| Median Home Value | $627,675 |
| Average Home Value | $673,434 |
Housing Distribution
Address Breakdown
Residential
11,994
Single Family
9,878
Multi-Family
2,116
Businesses
1,814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18901, Doylestown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,001 (100%) |
| Owner Occupied HU | 8,045 (67.0%) |
| Renter Occupied HU | 3,397 (28.3%) |
| Vacant Housing Units | 559 ( 4.7%) |
| Median Home Value | $627,675 |
| Average Home Value | $673,434 |
Housing Distribution
Address Breakdown
Residential
11,994
Single Family
9,878
Multi-Family
2,116
Businesses
1,814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mr. Carle Robbins • Addison Wolfe Real Estate
Mls Name: Bright MLS
Mls ID: #PABU2104644