403 Rushbrook Rd, Martinsburg, WV, 25403 | $259/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1471 sft

410 Counterfeit Way, Bunker Hill, WV, 25413

3 Bed
3 Bath
2404 sft

45 Private Ct, Bunker Hill, WV, 25413

3 Bed
1 Bath
1456 sft

10009 Winchester Ave, Bunker Hill, WV, 25413

3 Bed
2 Bath
1519 sft

112 Algonquin Trl, Hedgesville, WV, 25427

Nearby investment properties with comparable prices

Investment Property+ 3 more

2 Bed
1 Bath
816 sft

200 Ponds Ct, Berkeley Springs, WV, 25411

2 Bed
2 Bath
1257 sft

310 Winter Camp Trl, Hedgesville, WV, 25427

3 Bed
2 Bath
1512 sft

84 New Hope Rd, Berkeley Springs, WV, 25411

3 Bed
1 Bath
2204 sft

129 Little Creek Trl, Berkeley Springs, WV, 25411

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Martinsburg at 403 Rushbrook Rd, Martinsburg, WV, 25403 offers a 7.86% rental yield on a $340,000 purchase with $2,226/mo rent. Total monthly income registers $2,226/mo, and a $1,664/mo payment leaves $259/mo available for distribution. Annual cash flow reaches $3,106/yr on $112,710 to close, and return on cash invested stands at 22.66% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 117.09% and total cumulative return in cash at $131,970. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,226/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2020

0.26 Acres lot

$N/A/sqft

No HOA