Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Amity at 403 Rosedell Ave, Amity, OR, 97101 priced at $199,900 pairs $1,561/mo rent with $355/mo cash flow after a $978/mo payment. Total monthly income equals $1,561/mo, and annual cash flow comes to $4,257/yr on $66,267 invested. Return on cash invested is 26.33% in year one, and rental yield stands at 9.37% on a $199,900 basis. Equity gained on principal adds $1,290/yr, and 5% annual appreciation accumulates to $55,229 by year five. Five-year ROI measures 137.1% and total cumulative return in cash reaches $90,853. For financing, Ziffy Mortgage’s DSCR program evaluates $1,561/mo property income against a $978/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1969
7,744 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97101, Amity, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,469 (100%) |
| Owner Occupied HU | 1,081 (73.6%) |
| Renter Occupied HU | 303 (20.6%) |
| Vacant Housing Units | 85 ( 5.8%) |
| Median Home Value | $661,885 |
| Average Home Value | $714,461 |
Residential
1,025
Single Family
1,023
Multi-Family
2
Businesses
66
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: PATTY HOPPER • More Realty
Mls Name: WVMLS
Mls ID: #835565
