403 Rolling RdHaw RiverNC27258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haw River at 403 Rolling Rd, Haw River, NC, 27258 with 5% annual appreciation on a $250,000 basis while $1,623/mo rent supports operations. Total monthly income totals $1,623/mo and a $1,224/mo payment preserves $99/mo for cash returns. Annual cash flow comes to $1,188/yr on $82,875 deployed, and return on cash invested reaches 21.34% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,070 alongside rental yield of 7.79%. Five-year ROI measures 110.39% and total cumulative return in cash totals $91,486.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,623/mo property income versus a $1,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1988
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27258, Haw River, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,392 (100%) |
| Owner Occupied HU | 2,517 (74.2%) |
| Renter Occupied HU | 647 (19.1%) |
| Vacant Housing Units | 228 ( 6.7%) |
| Median Home Value | $308,799 |
| Average Home Value | $311,872 |
Housing Distribution
Address Breakdown
Residential
3,258
Single Family
3,258
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vivian Sweatt • SWEATT REALTY LLC
Mls Name: Triad MLS
Mls ID: #1180626