403 Poplar Grove DRIVE, Waterford, WI, 53185 | $122/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1101 sft

3840 South Sunny View DRIVE, New Berlin, WI, 53151

2 Bed
2 Bath
1038 sft

415 South Wells STREET #810, Lake Geneva, WI, 53147

3 Bed
3 Bath
1658 sft

1715 Stardust DRIVE, Waukesha, WI, 53186

4 Bed
3 Bath
2288 sft

665 East Bluff CIRCLE, Waterford, WI, 53185

Nearby investment properties with comparable prices

3 Bed
2 Bath
2392 sft

N1754 Parkview CIRCLE, Palmyra, WI, 53156

Investment Property+ 1 more

- Bed
- Bath
2854 sft

411 Barney St, Waukesha, WI, 53186

3 Bed
1 Bath
1368 sft

6056 241st AVENUE, Salem, WI, 53168

3 Bed
2 Bath
1472 sft

5861 South Marilyn STREET, Milwaukee, WI, 53221

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterford at 403 Poplar Grove DRIVE, Waterford, WI, 53185 with 5% annual appreciation on a $389,900 basis while $2,738/mo rent supports operations. Total monthly income totals $2,738/mo and a $1,908/mo payment preserves $122/mo for cash returns. Annual cash flow comes to $1,460/yr on $129,252 deployed, and return on cash invested reaches 21.04% in year one. Equity gained on principal adds $2,516/yr, and five-year appreciation sums $107,722 alongside rental yield of 8.43%. Five-year ROI measures 109.59% and total cumulative return in cash totals $141,649.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,738/mo property income versus a $1,908/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1997

0.25 Acres lot

$N/A/sqft

No HOA