403 Payne StewartLake OzarkMO65049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Ozark at 403 Payne Stewart, Lake Ozark, MO, 65049 priced at $798,500 pairs $5,100/mo rent with $127/mo cash flow after a $3,908/mo payment. Total monthly income equals $5,100/mo, and annual cash flow comes to $1,528/yr on $262,707 invested. Return on cash invested is 20.64% in year one, and rental yield stands at 7.66% on a $798,500 basis. Equity gained on principal adds $5,153/yr, and 5% annual appreciation accumulates to $220,611 by year five. Five-year ROI measures 106.79% and total cumulative return in cash reaches $280,553. For financing, Ziffy Mortgage’s DSCR program evaluates $5,100/mo property income against a $3,908/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65049, Lake Ozark, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,652 (100%) |
| Owner Occupied HU | 2,621 (30.3%) |
| Renter Occupied HU | 769 ( 8.9%) |
| Vacant Housing Units | 5,262 (60.8%) |
| Median Home Value | $397,826 |
| Average Home Value | $465,494 |
Housing Distribution
Address Breakdown
Residential
4,092
Single Family
4,092
Multi-Family
0
Businesses
522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: PATTY MCNALLY • RE/MAX Lake of the Ozarks
Mls Name: LOBR
Mls ID: #3577605