403 Pavilion Ln, Horseshoe Bend, AR, 72512 | $572/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1920 sft

229 Veterans Dr, Evening Shade, AR, 72532

3 Bed
2 Bath
1520 sft

4 Miccosukee Dr, Cherokee Village, AR, 72529

Investment Property+ 1 more

2 Bed
1 Bath
1088 sft

89 E Valley Dr #B, Hardy, AR, 72542

3 Bed
3 Bath
1467 sft

5 Geronimo Dr, Cherokee Village, AR, 72529

Nearby investment properties with comparable prices

2 Bed
1 Bath
1238 sft

4 Otter Dr, Cherokee Village, AR, 72529

3 Bed
1 Bath
1144 sft

2541 State Highway 62/412, Hardy, AR, 72542

Airbnb Potential+ 1 more

2 Bed
1 Bath
1000 sft

113 E Lakeshore Dr, Cherokee Village, AR, 72529

$ 144,900

ROI

Cash Flow/m

2 Bed
2 Bath
1027 sft

114 Cherokee Rd, Cherokee Village, AR, 72529

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Horseshoe Bend at 403 Pavilion Ln, Horseshoe Bend, AR, 72512 uses $56,322 cash to close to unlock $6,867/yr annual cash flow and $572/mo monthly cash flow. Total monthly income runs $1,594/mo, and a $832/mo payment keeps the spread at $572/mo. Purchase price stands at $169,900, and rental yield measures 11.26% with $1,594/mo rent. Return on cash invested shows 32.1% in year one, and 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 168.07% and total cumulative return in cash records $94,658. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,594/mo property income covering a $832/mo payment rather than investor’s personal income.

Single Family

Built in 1986

0.26 Acres lot

$N/A/sqft

No HOA