Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harrison at 403 Park Ave, Harrison, OH, 45030 offers $1,229/mo rent that, after a $668/mo payment, leaves $331/mo cash flow. Total monthly income is $1,229/mo, and annual cash flow is $3,975/yr on $45,250 cash. Return on cash invested measures 28.69% in year one, and rental yield stands at 10.8% at a $136,500 entry. Equity gained on principal adds $881/yr while 5% annual appreciation compounds into $37,712 by year five. Five-year ROI records 150.56% and total cumulative return in cash reaches $68,127. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,229/mo property income versus a $668/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1865
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45030, Harrison, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,600 (100%) |
| Owner Occupied HU | 6,512 (75.7%) |
| Renter Occupied HU | 1,707 (19.8%) |
| Vacant Housing Units | 381 ( 4.4%) |
| Median Home Value | $269,328 |
| Average Home Value | $301,004 |
Residential
9,141
Single Family
8,223
Multi-Family
918
Businesses
653
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Price change | $136,500 |
| 2025-01-16 | Listed for sale | $144,900 |
| 2024-12-09 | Pending sale | $144,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $1824.72 | 27.54% | $40,541 | 45.72% |
| 2022-02-15 | $1430.65 | 0.03% | $27,822 | N/A |
| 2021-02-15 | $1430.24 | N/A | $27,822 | N/A |
Listed by: Richard J Voss • Coldwell Banker Realty
Mls Name: Cincy MLS
Mls Provider:
Mls ID: #1823714
Disclaimer: The data relating to real estate for sale on this website comes in part from the Broker Reciprocity programs of the MLS of Greater Cincinnati, Inc.. Those listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity logo and house icon. The properties displayed may not be all of the properties available through Broker Reciprocity. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Zillow, Inc. does not display the entire Cincinnati MLS Broker Reciprocity database on this web site. The listings of some real estate brokerage firms have been excluded. Copyright 2025, MLS of Greater Cincinnati, Inc. All rights reserved
