403 Oak Forge DrAntiochTN37013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antioch at 403 Oak Forge Dr, Antioch, TN, 37013 offers $1,907/mo rent that, after a $1,028/mo payment, leaves $650/mo cash flow. Total monthly income is $1,907/mo, and annual cash flow is $7,796/yr on $69,648 cash. Return on cash invested measures 31.1% in year one, and rental yield stands at 10.89% at a $210,100 entry. Equity gained on principal adds $1,356/yr while 5% annual appreciation compounds into $58,047 by year five. Five-year ROI records 162.61% and total cumulative return in cash reaches $113,255. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,907/mo property income versus a $1,028/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37013, Antioch, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 40,735 (100%) |
| Owner Occupied HU | 20,514 (50.4%) |
| Renter Occupied HU | 17,137 (42.1%) |
| Vacant Housing Units | 3,084 ( 7.6%) |
| Median Home Value | $369,432 |
| Average Home Value | $459,922 |
Housing Distribution
Address Breakdown
Residential
41,182
Single Family
28,292
Multi-Family
12,890
Businesses
921
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices