403 N Rushmore Ln, Youngsville, LA, 70592 | $777/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1837 sft

110 Harvest Falls Dr, Broussard, LA, 70518

4 Bed
2 Bath
2079 sft

515 Broussard Hill Dr, Broussard, LA, 70518

3 Bed
2 Bath
1641 sft

218 Hesper Dr, Carencro, LA, 70520

3 Bed
2 Bath
1300 sft

107 Niki Ln, Youngsville, LA, 70592

Nearby investment properties with comparable prices

3 Bed
2 Bath
1792 sft

202 Norman Dr, Lafayette, LA, 70501

3 Bed
2 Bath
1323 sft

108 Cebby Ln, Youngsville, LA, 70592

3 Bed
2 Bath
1573 sft

719 S Belle Cir, Breaux Bridge, LA, 70517

3 Bed
2 Bath
1394 sft

Denton V G Plan, Autumn Park, Maurice, LA, 70555

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Youngsville at 403 N Rushmore Ln, Youngsville, LA, 70592 offers $2,326/mo rent that, after a $1,224/mo payment, leaves $777/mo cash flow. Total monthly income is $2,326/mo, and annual cash flow is $9,324/yr on $82,875 cash. Return on cash invested measures 31.16% in year one, and rental yield stands at 11.16% at a $250,000 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,070 by year five. Five-year ROI records 163.17% and total cumulative return in cash reaches $135,226. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,326/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1995

6,534 sqft lot

$N/A/sqft

No HOA