403 N Logan AveFlemingCO80728
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fleming at 403 N Logan Ave, Fleming, CO, 80728 uses $33,150 cash to close to unlock $11,799/yr annual cash flow and $983/mo monthly cash flow. Total monthly income runs $1,568/mo, and a $489/mo payment keeps the spread at $983/mo. Purchase price stands at $100,000, and rental yield measures 18.82% with $1,568/mo rent. Return on cash invested shows 55.5% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 293.37% and total cumulative return in cash records $97,252. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,568/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 1914
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80728, Fleming, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 414 (100%) |
| Owner Occupied HU | 279 (67.4%) |
| Renter Occupied HU | 84 (20.3%) |
| Vacant Housing Units | 51 (12.3%) |
| Median Home Value | $280,738 |
| Average Home Value | $341,909 |
Housing Distribution
Address Breakdown
Residential
293
Single Family
293
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Laura Knode • Knode Realty And Auction LLC
Mls Name: IRES
Mls Provider:
Mls ID: #1044505
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.