403 N Jackson StTompkinsvilleKY42167
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.87% yield at 403 N Jackson St, Tompkinsville, KY, 42167 in Tompkinsville is solid, but the $585/mo payment compresses net cash flow to $170/mo at $130,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $35,917 by year five, and $1,197/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.64) without U.S. income documentation. Total projected return: $60,185.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 8.1% |
| Monthly Cash Flow | $170 | $350 |
City averages based on Tompkinsville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $961 |
| Total Monthly Debt Service | $739 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42167, Tompkinsville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,863 (100%) |
| Owner Occupied HU | 2,369 (61.3%) |
| Renter Occupied HU | 990 (25.6%) |
| Vacant Housing Units | 504 (13.0%) |
| Median Home Value | $179,441 |
| Average Home Value | $227,155 |
Housing Distribution
Address Breakdown
Residential
3,432
Single Family
3,432
Multi-Family
0
Businesses
281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42167, Tompkinsville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,863 (100%) |
| Owner Occupied HU | 2,369 (61.3%) |
| Renter Occupied HU | 990 (25.6%) |
| Vacant Housing Units | 504 (13.0%) |
| Median Home Value | $179,441 |
| Average Home Value | $227,155 |
Housing Distribution
Address Breakdown
Residential
3,432
Single Family
3,432
Multi-Family
0
Businesses
281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Morgan "sloan" Bull • Legacy Property Group
Mls Name: South Central Kentucky AOR
Mls ID: #SC47463