403 Main St APT 409N, San Francisco, CA, 94105 | $1,023/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1240 sft

1332 Edgehill Dr, Burlingame, CA, 94010

Currently Rented+ 2 more

4 Bed
2 Bath
2850 sft

1545-1547 Balboa St, San Francisco, CA, 94118

2 Bed
2 Bath
1440 sft

125 Sunrise Ln, Novato, CA, 94949

2 Bed
2 Bath
1183 sft

978 Burkhart Ave, San Leandro, CA, 94579

Nearby investment properties with comparable prices

2 Bed
2 Bath
1167 sft

2343 Esmond Ave, Richmond, CA, 94804

3 Bed
4 Bath
1552 sft

977 24th Street, Oakland, CA, 94607

3 Bed
1 Bath
1492 sft

2109 38th Ave, Oakland, CA, 94601

1 Bed
1 Bath
644 sft

246 2nd St APT 1004, San Francisco, CA, 94105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Francisco at 403 Main St APT 409N, San Francisco, CA, 94105 offers $6,809/mo rent that, after a $3,744/mo payment, leaves $1,023/mo cash flow. Total monthly income is $6,809/mo, and annual cash flow is $12,280/yr on $251,685 cash. Return on cash invested measures 24.94% in year one, and rental yield stands at 10.68% at a $765,000 entry. Equity gained on principal adds $4,936/yr while 5% annual appreciation compounds into $211,355 by year five. Five-year ROI records 131.6% and total cumulative return in cash reaches $331,223. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,809/mo property income versus a $3,744/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1997

0.67 Acres lot

$N/A/sqft

$847 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94105, San Francisco, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,168 (100%)
Owner Occupied HU	3,051 (27.3%)
Renter Occupied HU	6,118 (54.8%)
Vacant Housing Units	1,999 (17.9%)
Median Home Value	$1,594,888
Average Home Value	$1,588,407