403 Jackson AveWillow LakeSD57278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow Lake at 403 Jackson Ave, Willow Lake, SD, 57278 listed at $238,000 pairs $1,540/mo rent with a $1,165/mo payment to leave $36/mo cash flow. Total monthly income runs $1,540/mo, and annual cash flow reaches $430/yr on $78,897 cash to close. Return on cash invested measures 20.45% in year one, and rental yield registers 7.76% at a $238,000 basis. Equity gained on principal adds $1,536/yr, and annual property appreciation at 5% supports $65,755 by year five. Five-year ROI tracks 105.93% and total cumulative return in cash totals $83,578. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,540/mo property income relative to a $1,165/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1930
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57278, Willow Lake, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 307 (100%) |
| Owner Occupied HU | 204 (66.4%) |
| Renter Occupied HU | 53 (17.3%) |
| Vacant Housing Units | 50 (16.3%) |
| Median Home Value | $223,077 |
| Average Home Value | $316,924 |
Housing Distribution
Address Breakdown
Residential
228
Single Family
228
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A